MONTANA UNIVERSITY SYSTEM

Actual

FY99

Projected

FY00

Funding

Model/Proj

Difference

From FY99

Difference

From Funding

Enrollment:

Resident

Nonresident

WUE

Total

24,436

6,077

870

31,383

24,626

5,873

1,037

31,537

24,623

6,306

1,099

32,028

191

(204)

167

154

3

(433)

(62)

(491)

Tuition Revenue:

 

Projected

FY00

 

Operating

Budgets

 

 

Difference

Net Revenues

Fee Waivers

Gross Revenues

99,022,174

9,184,158

108,206,332

99,170,210

9,407,764

108,577,974

(148,036)

(223,607)

(371,643)